Company Coverage
Wuliangye Yibin (000858 CH): 3Q26: Net Profit Declines Sharply Declines Despite A Revised Base; Downgrade To SELL
SELL (Downgrade)
Current price:
Target price:
Upside:
Previous TP :
Rmb75.38
Rmb64.20
-14.8%
Rmb78.50
Analyst
Analyst
Highlights
- Wuliangye’s 3Q26 revenue fell 38% yoy and net profit dropped 48% yoy, despite a revised base, primarily due to weaker-than-expected demand and elevated selling expenses.
- Cash inflow from sales of goods also worsened, reaching Rmb7.2b, up 1% yoy but down 41% qoq, and contract liabilities fell 4% yoy to Rmb8.9b.
- Cut target price by 18% to Rmb64.20; downgrade to SELL.

Analysis
- 3Q26 net profit declined sharply a revised base. Wuliangye Yibin (Wuliangye) reported its 9M26 results. In 9M26, revenue was Rmb32,858m (+7% yoy). Gross profit was Rmb26,252m (+13% yoy), with gross margin of 79.9% (+4.2ppt yoy). EBIT was Rmb11,301m (+68% yoy), with EBIT margin of 34.4% (+12.4ppt yoy). Net profit was Rmb9,711m (+50% yoy), with net margin of 29.6% (+8.4ppt yoy). This implies that in 3Q26, revenue was Rmb4,442m (-38% yoy). Gross profit was Rmb3,434m (-30% yoy), with gross margin of 77.3% (+8.7ppt yoy). EBIT was Rmb718m (-58% yoy), with EBIT margin of 16.2% (-7.7ppt yoy). The decline in EBIT margin was primarily due to higher selling and marketing expenses (+15.9ppt yoy) and higher administrative expenses (+3.0ppt yoy), partially offset by a higher gross margin (+8.7ppt yoy) and lower sales tax (-3.1ppt yoy). Net profit was Rmb958m (-48% yoy), with net margin of 21.6% (-4.4ppt yoy). The narrow drop in net margin vs EBIT margin was primarily driven by lower effective tax rate (19.7% in 3Q26 vs 23.4% in 3Q25).

Highlights
- Wuliangye’s 3Q26 revenue fell 38% yoy and net profit dropped 48% yoy, despite a revised base, primarily due to weaker-than-expected demand and elevated selling expenses.
- Cash inflow from sales of goods also worsened, reaching Rmb7.2b, up 1% yoy but down 41% qoq, and contract liabilities fell 4% yoy to Rmb8.9b.
- Cut target price by 18% to Rmb64.20; downgrade to SELL.

Analysis
- 3Q26 net profit declined sharply a revised base. Wuliangye Yibin (Wuliangye) reported its 9M26 results. In 9M26, revenue was Rmb32,858m (+7% yoy). Gross profit was Rmb26,252m (+13% yoy), with gross margin of 79.9% (+4.2ppt yoy). EBIT was Rmb11,301m (+68% yoy), with EBIT margin of 34.4% (+12.4ppt yoy). Net profit was Rmb9,711m (+50% yoy), with net margin of 29.6% (+8.4ppt yoy). This implies that in 3Q26, revenue was Rmb4,442m (-38% yoy). Gross profit was Rmb3,434m (-30% yoy), with gross margin of 77.3% (+8.7ppt yoy). EBIT was Rmb718m (-58% yoy), with EBIT margin of 16.2% (-7.7ppt yoy). The decline in EBIT margin was primarily due to higher selling and marketing expenses (+15.9ppt yoy) and higher administrative expenses (+3.0ppt yoy), partially offset by a higher gross margin (+8.7ppt yoy) and lower sales tax (-3.1ppt yoy). Net profit was Rmb958m (-48% yoy), with net margin of 21.6% (-4.4ppt yoy). The narrow drop in net margin vs EBIT margin was primarily driven by lower effective tax rate (19.7% in 3Q26 vs 23.4% in 3Q25).

SELL (Downgrade)
Current price:
Target price:
Upside:
Previous TP :
Rmb75.38
Rmb64.20
-14.8%
Rmb78.50
Analyst
Analyst
IMPORTANT NOTICE - DISCLOSURES AND DISCLAIMERS
This report is provided subject to, and must be read together with, the full Disclosures / Disclaimers available at this link, which are incorporated by reference into this report. In particular, this report is intended for general circulation and informational purposes only and does not constitute personal investment advice or a recommendation to buy or sell any investment product or security. You should independently evaluate the information and, where necessary, seek advice from a qualified financial adviser regarding the suitability of any investment. Analyst certifications required under applicable regulations, including SEC Regulation AC (where relevant), are included in this report. By accessing, receiving or using this report, you acknowledge that you have read, understood and agreed to be bound by the Disclosures / Disclaimers, as may be amended, supplemented or updated from time to time.





